It compares the value of keeping your money in a bank deposit with buying a condo, renting it out, and selling it later.
Who should use it
Buyers, landlords, and investors who want a simple first pass at the cash-flow trade-off between a bank deposit and a rental condo.
Input definitions
Currency code: ISO currency code used for formatting the result
Initial cash available: total capital you can use today
Holding period: how long you keep the money or condo
Additional deposit per period: extra money you add to the bank deposit each compounding period
Bank interest rate: annual interest rate before tax
Tax mode and tax rate: whether to reduce bank interest by tax
Condo purchase price, cash used, loan amount, mortgage rate, and term: the purchase and financing setup
Rental income: monthly rent, occupancy rate, and rent growth
Condo expenses: HOA, property tax, insurance, maintenance, management, leasing, and other annual expenses
Final sale: expected sale price and selling cost
Formula summary
Bank: compound the starting cash, apply tax to bank interest if needed, and add recurring deposits
Condo: subtract mortgage payments and expenses from rent, add leftover cash growth, and include the final sale proceeds
Break-even sale price: solve for the condo sale price that makes the two choices equal
Assumptions
Unused cash from the condo option stays in the bank deposit
Mortgage payments are monthly and the loan balance falls with each payment
Occupancy and rent growth remain constant during the holding period
Bank interest tax applies only when tax mode is enabled
This is a simplified model and not a full legal, tax, or financing analysis
Example calculation
Imagine you have $100,000 available. A condo costs $240,000, with a $60,000 down payment, $5,000 closing cost, and $5,000 renovation cost.
The condo rents for $1,200 per month, stays 95% occupied, grows rent by 3% per year, and is sold after 5 years.
The calculator compares that strategy with leaving the full $100,000 in a bank deposit.
How to interpret the result
A positive difference means the rental condo strategy ends with more value than the bank deposit strategy.
The break-even sale price shows how high the condo must sell for the two choices to end at the same value.
The annualized advantage is an approximate comparison over the holding period, so it should be read as a planning signal rather than a guaranteed return.
Common mistakes
Using monthly rent before occupancy is applied
Forgetting that closing and renovation costs reduce the cash available for other uses
Ignoring the remaining mortgage balance when the condo is sold
Assuming the bank option has no tax when interest is actually taxable
Limitations and disclaimers
This calculator is for educational comparison only
It does not include every tax rule, legal cost, financing restriction, or market risk
Actual condo selling prices, rent collection, and maintenance costs may differ from the assumptions
Use professional advice before making real investment decisions
Country-specific notes
The structure is global, but property tax, transfer fees, condo rules, and rental restrictions vary by country and city. Check local rules before relying on the output.